CREC073300 - Expenditure credit redemption: example 3 - loss-making year 1, profit-making year 2
CT = Corporation Tax
AP = accounting period
Year 1
Company 3, Year 1  | 
Values  | 
Loss  | 
(£150,000)  | 
CT liability @ 25%  | 
nil  | 
Credit for this AP  | 
£200,000  | 
Credit brought forward  | 
nil  | 
Credit received from group member(s)  | 
nil  | 
CT liability of other AP(s)  | 
nil  | 
Other liabilities  | 
nil  | 
PRE-STEP 1 RESTRICTION 
The amount of credit brought forward and the amount of credit received from group member(s) are used, in that order, to discharge the CT liability for this AP.
Company 3 has no brought forward credit or amounts surrendered by a group member, so there is no need to apply the restriction.
STEP 1 
The credit amount for this AP is used to discharge the CT liability for this AP.
-  | 
Values  | 
Credit for this AP  | 
£200,000  | 
CT liability  | 
nil  | 
Credit remaining after discharge  | 
£200,000  | 
STEP 2 
If the amount of credit remaining after Step 1 exceeds the initial credit amount net of a notional tax charge, it is to be reduced to the initial credit amount net of a notional tax charge.
The notional tax charge is at the main rate of CT, 25%.
-  | 
Values  | 
Amount of credit remaining after Step 1  | 
£200,000  | 
Net credit (£200,000 less 25%)  | 
£150,000  | 
Carry forward lesser amount to Step 3  | 
£150,000  | 
Credit withheld at Step 2  | 
£50,000  | 
The withheld amount is not available as a payable credit now or in future but can be surrendered to a group member or used to discharge CT liability in later years.
STEP 3 
The amount of credit remaining after Step 2 is used to discharge any liability of the company to pay CT for any other AP.
-  | 
Values  | 
Credit remaining after Step 2  | 
£150,000  | 
CT liability of other AP(s)  | 
nil  | 
Credit remaining after discharge  | 
£150,000  | 
STEP 4 
If the company is a member of a group, it may surrender some or all of the amount remaining after Step 3 to any other member of the same group.
-  | 
Values  | 
Credit remaining after Step 3  | 
£150,000  | 
Amount surrendered to group member  | 
nil  | 
Amount remaining after surrender  | 
£150,000  | 
STEP 5 
The amount of credit remaining after Step 4 is used to discharge any other liability of the company to pay a sum to HMRC, eg. VAT or an amount due under a contract settlement.
-  | 
Values  | 
Credit remaining after Step 4  | 
£150,000  | 
Other liabilities  | 
nil  | 
Credit remaining after discharge  | 
£150,000  | 
STEP 6 
The amount remaining after Step 5 is payable to the company by HMRC, provided that:
the company is not in administration or liquidation,
HMRC has not opened an enquiry into the company’s tax return,
the company does not have unpaid amounts of PAYE, Class 1 NICs or withholding tax for visiting performers.
Company 3 meets the conditions and receives £150,000 payable credit.
Summary  | 
Values  | 
Withheld at Step 2  | 
£50,000  | 
Payable at Step 6  | 
£150,000  | 
Total credit for this AP  | 
£200,000  | 
SURRENDER TO GROUP MEMBER 
If the company is a member of a group, it may surrender some or all of the amount withheld at Step 2, plus any credit brought forward and not used at the pre-Step 1 restriction, to any other member of the same group.
Although Company 3 has £50,000 credit withheld at Step 2, it chooses not to surrender any to group members.
AMOUNTS CARRIED FORWARD 
Any amount withheld at Step 2 and/or any unused credit brought forward which is not surrendered to a group member is carried forward to the next AP.
Company 3 has no amount of unused credit brought forward, but it does have £50,000 withheld at Step 2 and not surrendered to a group member.
Company 3 carries forward £50,000 credit to the next AP, which is brought in at the pre-Step 1 restriction for that AP.
Year 2
Company 3, Year 2  | 
Values  | 
Profit  | 
£600,000  | 
CT liability @ 25%  | 
£150,000  | 
Credit for this AP  | 
£250,000  | 
Credit brought forward  | 
£50,000  | 
Credit received from group member(s)  | 
nil  | 
CT liability of other AP(s)  | 
nil  | 
Other liabilities  | 
nil  | 
PRE-STEP 1 RESTRICTION 
The amount of credit brought forward and the amount of credit received from group member(s) are used, in that order, to discharge the CT liability for this AP.
-  | 
Values  | 
Credit brought forward  | 
£50,000  | 
CT liability  | 
£150,000  | 
CT liability after discharge  | 
£100,000  | 
Remaining credit brought forward  | 
nil  | 
STEP 1 
The credit amount for this AP is used to discharge the remaining CT liability for this AP.
-  | 
Values  | 
Credit for this AP  | 
£250,000  | 
CT liability  | 
£100,000  | 
CT liability after discharge  | 
nil  | 
Credit remaining after discharge  | 
£150,000  | 
STEP 2 
If the amount of credit remaining after Step 1 exceeds the initial credit amount net of a notional tax charge, it is to be reduced to the initial credit amount net of a notional tax charge.
The notional tax charge is at the main rate of CT, 25%.
-  | 
Values  | 
Amount of credit remaining after Step 1  | 
£150,000  | 
Net credit (£250,000 less 25%)  | 
£187,500  | 
Carry forward lesser amount to Step 3  | 
£150,000  | 
Credit withheld at Step 2  | 
nil  | 
STEP 3 
The amount of credit remaining after Step 2 is used to discharge any liability of the company to pay CT for any other AP.
-  | 
Values  | 
Credit remaining after Step 2  | 
£150,000  | 
CT liability of other AP(s)  | 
nil  | 
Credit remaining after discharge  | 
£150,000  | 
STEP 4 
If the company is a member of a group, it may surrender some or all of the amount remaining after Step 3 to any other member of the same group.
-  | 
Values  | 
Credit remaining after Step 3  | 
£150,000  | 
Amount surrendered to group member  | 
nil  | 
Amount remaining after surrender  | 
£150,000  | 
STEP 5 
The amount of credit remaining after Step 4 is used to discharge any other liability of the company to pay a sum to HMRC, e.g. VAT or an amount due under a contract settlement.
-  | 
Values  | 
Credit remaining after Step 4  | 
£150,000  | 
Other liabilities  | 
nil  | 
Credit remaining after discharge  | 
£150,000  | 
STEP 6 
The amount remaining after Step 5 is payable to the company by HMRC, provided that:
the company is not in administration or liquidation,
HMRC has not opened an enquiry into the company’s tax return,
the company does not have unpaid amounts of PAYE, Class 1 NICs or withholding tax for visiting performers.
Company 3 meets the conditions and receives £150,000 payable credit.
Summary  | 
Values  | 
Discharge at Step 1  | 
£100,000  | 
Payable at Step 6  | 
£150,000  | 
Total credit for this AP  | 
£250,000  | 
SURRENDER TO GROUP MEMBER 
If the company is a member of a group, it may surrender some or all of the amount withheld at Step 2, plus any credit brought forward and not used at the pre-Step 1 restriction, to any other member of the same group.
Company 3 has no amount of credit withheld at Step 2 or unused credit brought forward, so there is no need to consider a surrender.
AMOUNTS CARRIED FORWARD 
Any amount withheld at Step 2 and/or any unused credit brought forward which is not surrendered to a group member is carried forward to the next AP.
Company 3 has no amount of credit withheld at Step 2 or unused credit brought forward, so there is no amount carried forward.