BLM15525 - Lease accounting: finance lease accounting: finance lessees: example 1: the accounting entries

The allocation of the rentals at BLM15520 can then be translated into accounts format:

Balance Sheet £ At Start £ Year 1 £ Year 2
Assets      
Leased Asset 50,000 50,000 50,000
Depreciation - 2,500 5,000
Balance 50,000 47,500 45,000
Liabilities      
Lease Creditor - 50,000 41,414
Repayment - 8,586 9,241
Net - 41,414 32,173
Profit and Loss Account      
Depreciation - 2,500 2,500
Finance Charge - 3,814 3,159