Transparency data

Restated Consolidated Statement of cash flows - departmental group

Updated 12 August 2021
Download CSV 3.39 KB

Download the file to see all the information

This preview shows the first 1,000 rows and 50 columns. Download CSV 3.39 KB

2.3. Restated Consolidated Statement of cash flows
Departmental Group for the year ended 31 March 2020
£'000
Cash flows from operating activities
Net operating expenditure
Adjustments for non-cash expenditure
Adjustments for non-cash income
Remove dividend income
Increase in trade and other receivables
Less movements in receivables relating to items not passing through the Statement of Comprehensive Net Expenditure
Amounts relating to long term and short term debtors which offset dilapidation provision
Movement in amounts relating to provision for credit losses
Amounts relating to bad debt write-off
Decrease in inventories
Amounts relating to prepayments offset by capital grant in kind income
Discount of receivable from Equiniti Ltd
Discount of receivable from sale of Sunningdale Park
Increase in trade and other payables
Less movements in payables relating to items not passing through the Statement of Comprehensive Net Expenditure
Amounts due to the Consolidated Fund for Supply
Amounts payable to the Consolidated Fund
Movement in capital accruals relating to investing activities
Amounts relating to deemed cash settlement from 2018-19 transfer of function from Cabinet Office
Use of provisions
Net cash inflow / (outflow) from operating activities
Cash flows from investing activities
Purchase of property, plant and equipment
Purchase of intangible assets
Proceeds on disposal of property, plant and equipment
Dividends received from Crown Commercial Service
Dividends received from associates
Proceeds from disposal of site at Sunningdale Park
Movement in capital accruals
Net cash inflow / (outflow) from investing activities
Cash flows from financing activities
From the Consolidated Fund (Supply)
From the Consolidated Fund (Supply) in respect of Machinery of Government transfer of function
From the Consolidated Fund (Non-supply)
Interest income
Interest expense
Net financing
Net increase / (decrease) in cash and cash equivalents in the period before adjustment for receipts and payments to the Consolidated Fund
Payment of amounts due to the Consolidated Fund
Net increase / (decrease) in cash and cash equivalents in the period after adjustment for receipts and payments to the Consolidated Fund
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period